# LCMS Convention Workbook_St. Louis Missouri_1969_S487 # Machine transcription, uncorrected — CHI Digital Archive (demonstration) 474 Affiliated Agencies STEWARDSHIP AND FINANCES; RETIREMENT AND BENEFITS Lutheran Laymen's League... .. 9 55 4 —_— 68 33 19 16 Michigan Lutheran College i — 3 — 6 1 1 4 Mission Congregations ___ 1 3 71 — 75 5 14 56 Consolidated Schools _ 13 128 121 — 262 143 35 84 High Schools _........ 92 117 247 — 456 213 60 183 LCUSA .... 1... 4 6 8 —_ 18 6 1 11 Mission Societies .. — 5 22 - 27 10 4 13 Welfare Agencies 21 60 7 — 88 49 9 30 Other 0... 9 120 59 —_ 188 24 89 75 150 494 544.0 1,188 484 232 472 Total Active Workers... | 8. 1,034 3,108 7.579 —_ 11,721 3,550 1,933 6,238 Retired Members 62 420 470 — 952 486 439 27 Total Enrotlment 1.096 3.528 8.049 — 12,673 4.036 2,372 6,265 RETIREMENT PLAN SUMMARY OF ENROLLMENT Total LAY WORKER MINISTER OF RELIGION Both Welf, Ret. ACTIVE WORKERS Enrolled M F Full Offset. M F Full Offset Plans Only Only Controlled Organizations Synod 682 74 204 — 278 404. — 304 100 256 12 426 Districts . 481 44 138 3 179 299 — 216 83 411 28 70 Colleges .......... 1.333 300 «4803 117 553° — 306 247 1,167 42 166 Concordia Publishi 653 337 291 — 628 25 — 21 4 2 — 651 KFUO __.... cece bees eeeeeeee eee eee 18 7 9 — 16 20— 1 1 12 1 6 Concordia Historical Institute ._ 4 30 3 1 — 1 —— 2. — 2 3.171 762 1.125 6 (1.881 1,284 — 849 435 1,850 83 1.321 Congregations .. 9.298 551 2.773 13 3.311 5.974. — 4.177 1,797 8,037 563 1,261 Affiliated Agencies Lutheran Laymen's League .. 74 10 60 — 70 4 — 40 — 67 1 7 Michigan Lutheran College 36 17 13 — 30 6 — 6 —— 6 — 30 Mission Congregations . 75 1 4 — 3 70 — 52 18 73 2 2 Consolidated Schools . 339 19 185 1 203 135 — 92 43 253 9 86 High Schools |... 701 138 220 — 358 3430 — 173 170 440 16 261 LCUSA cteeeeeeeeee 27 5 8 — 13 14. — 12 2 18 —— 9 Mission Societies... 30 8 — 8 220 — 17 5 24 3 6 Welfare Agencies 0. 88 19 62. — 81 7— 6 1 63 25 25 Other oo. 74 2 6 3 5 66 — 41 25 67 121 7 1,444 211 566 4 773 667 — 403 264 1,011 177 433 _ Total Active Workers 13.913 1.524 4.464 23° 5.965 7,925 — 5,429 2.496 10,898 823 3,015 Retired Members 952 Total Enrollment 13,913 1.524 4.464 23 5.965 7.925 — 5.429 2,496 10,898 1.775 3,015 Exhibit “D" Reserve for Noncontributory Benefits ... .... 270.000 310,000 u , , Reserve for Plan Benefits CONCORDIA WELFARE PLAN and Contingencies 2000 00 oo 1,136,867 1,049,071 Financial Condition Total 0. $ 3.993909 $ 3,525,095 Dec. 31 Dec. 31 a Assets 1968 1967 CONCORDIA RETIREMENT PLAN Cash — $ 26.932 $ 64,449 Financial Condition Due from Insurance Carrie 379,232 Contributions Receivable 29.198 23.817 Dee. 31 Dec. 31 Investments (Cost) .. veces tees - * 4.804.908 **3.009.861 Assets 1968 1967 cecrued Earnings Receivable 31,586 17,981 . LOFT) s ee $ 51,846 §$ 34,267 Deferred Charges 00. — 252 Accounts Receivable 150,024 80.800 Contributions Receivable _. 1,571,494 1,538,446 Total vo teeeee eects ee eteeeeee S$ 4.892.624 $ 3.495.592 Investments (Cost) 20.0000. - *17,920,795 **11,820,908 nn ee Accrued Earnings Receivable _ 148,157 126,004 Market Value: *$5.103.705 **$2.998.420 Deferred Charges 2.00... —— 253 Total - $19,842,316 $13,600,678 Liabilities ok 5 weedy ag ¢a4 . Accounts Payable 00 $ 19.685 $ 29.492 Market Value: *$18.172.963 $11,981, Deferred Income ... feet : 8.744 8,772 Reserve for poncontributory Benefits 1.390.000 1.120,000 Liabilities eserve for Plan Benefits . 5 2 : . - Accounts Payable _ $ 21,825 $ 16,862 and Contingencies | 0. 3,474,195 2.337.328 Reserve: Future Benefits 19,820.491 13,583,816 Total lene $ 4.892.624 $ 3.495.592 Total 0 $19,842,316 $13.600.678 Suinmary of Operations Summary of Operations Source of Funds Source of Funds “ i ; Retirement Contributions Welfare Contributions _ . Controlled Organizations _.... $ 1,432,965 $ 1,368,585 Controlled Organizations -$ 677.363 $ 625.209 Member Congregations __ _ ae 4.145.475 4,071,054 Member Congregations 2,749,304 2,542,182 Affiliated Agencies 0, 505,790 470,899 Affiliated Agencies .. | 287,967 242,984 Special Cases 7,203 22,464 Retirees and Dependents 35.027 27,511 Net Investment Income .. 569.869 378.755 Special Cases 2... wee 8,998 5,037 Miscellaneous Income 443 Net Investment Income...) 233.652 82,172 Miscellaneous Income ..... 1,598 Total cee cece coceeeeee ee 6,661,745 § 6,311,757 Total 2 eee $ 3.993.909 § 3.525.095 Application of Funds - ~ ~ . Retirement Benefits $ 11,052 $ 5.722 Disability Benefits - 29,203 ao9te icati Survivor Benefits 259,698 162,759 Application of Funds Death Benefits _ 2'807 11973 Health Care Benefits 00000 $ 1.761.158 S$ 1,545,960 Administrative Expense _. 122,310 115,392 Disability Benefits _.. 173,242 131,989 Reserve for Future Benefits ... 6,236,675 6,008,901 Death Benefits 232,140 194,608 Welfare Insurance Premiums 270.189 139,796 Total - $ 6,661,745 $ 6,311,757 Administrative Expense _. 150,313 153,671 SOS TT